My Money

EMI on a ₹20 lakh home loan

What is the EMI on a ₹20 lakh home loan?
₹17,356 / month

At 8.5% for 20 years. You’d repay ₹41,65,552 in total — ₹21.66 L of it interest.

Open in the EMI calculator

EMI by rate and tenure

Rate10 yrs15 yrs20 yrs25 yrs30 yrs
7.5%₹23,740₹18,540₹16,112₹14,780₹13,984
8.0%₹24,266₹19,113₹16,729₹15,436₹14,675
8.5%₹24,797₹19,695₹17,356₹16,105₹15,378
9.0%₹25,335₹20,285₹17,995₹16,784₹16,092
9.5%₹25,880₹20,884₹18,643₹17,474₹16,817
10.0%₹26,430₹21,492₹19,300₹18,174₹17,551
Make it yours

Change any number

₹
₹20 lakh
 %
 yrs
Monthly EMI
₹17,356
for 20 years · you’ll repay ₹41,65,552 in total

What the loan really costs

Interest
₹21.66 L
108% of loan
Principal
₹20,00,000
Total interest
₹21,65,552
Total paid
₹41,65,552
In year one, 81% of every EMI goes to interest. Principal only overtakes interest in year 13 — that’s why early prepayments save so much.

Year by year

0₹62.5K₹1.25 L₹1.88 L₹2.5 L14710131620
PrincipalInterest

Full repayment schedule

20 years
YearPrincipalInterestBalance
1₹39,805₹1,68,473₹19,60,195
2₹43,323₹1,64,955₹19,16,872
3₹47,152₹1,61,125₹18,69,720
4₹51,320₹1,56,957₹18,18,400
5₹55,856₹1,52,421₹17,62,544
6₹60,794₹1,47,484₹17,01,750
7₹66,167₹1,42,110₹16,35,583
8₹72,016₹1,36,262₹15,63,567
9₹78,381₹1,29,896₹14,85,186
10₹85,309₹1,22,968₹13,99,876
11₹92,850₹1,15,428₹13,07,026
12₹1,01,057₹1,07,220₹12,05,969
13₹1,09,990₹98,288₹10,95,980
14₹1,19,712₹88,566₹9,76,268
15₹1,30,293₹77,984₹8,45,975
16₹1,41,810₹66,468₹7,04,165
17₹1,54,345₹53,933₹5,49,820
18₹1,67,987₹40,290₹3,81,833
19₹1,82,836₹25,442₹1,98,997
20₹1,98,997₹9,281₹0

Questions people ask

What is the EMI for a ₹20 lakh home loan for 30 years?
At 8.5%, about ₹15,378 a month. You’d pay ₹35.36 L in interest, compared with ₹21.66 L over 20 years.
What salary do I need for a ₹20 lakh home loan?
Banks usually let all your EMIs take up to about half your take-home pay. For a 20-year loan at 8.5% (EMI ₹17,356), that means a take-home salary of roughly ₹34,713 a month, with no other loans.
How much does a 0.5% lower rate save?
On ₹20 lakh over 20 years, 8% instead of 8.5% cuts the EMI by ₹628 a month and saves about ₹1.51 L in interest over the loan.
How much down payment do I need?
RBI lets banks lend up to 90% of a home’s value on loans up to ₹30 lakh, 80% on loans up to ₹75 lakh and 75% above that. So a ₹20 lakh loan needs a home worth at least ₹22.22 L or so, plus around 7% for stamp duty and registration.